Pendekatan Harga Jual

Perumahan Nomor Keterangan Kategori Bangunan Kavling Bangunan Tanah H Beli Tanah Indeks Tanah Harga Dasar Harga Kelebihan Tanah Harga Jual
Arraya 3 C-03 Rumah Subsidi Subsidi 30.00 84.00 1,900,000 1,810,500 85,000
21.30
166,000,000 43,500,000 209,500,000
Arraya 3 C-04 Rumah Subsidi Subsidi 30.00 72.00 1,900,000 1,810,500 85,000
21.30
166,000,000 21,500,000 187,500,000
Arraya 3 C-05 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 C-06 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 C-07 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 C-08 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 C-09 Rumah Subsidi Subsidi 30.00 88.00 1,900,000 1,810,500 85,000
21.30
166,000,000 50,500,000 216,500,000
Arraya 3 C-10 Rumah Subsidi Subsidi 30.00 88.00 1,900,000 1,810,500 85,000
21.30
166,000,000 50,500,000 216,500,000
Arraya 3 C-11 Rumah Subsidi Subsidi 30.00 88.00 1,900,000 1,810,500 85,000
21.30
166,000,000 50,500,000 216,500,000
Arraya 3 C-12 Rumah Subsidi Subsidi 30.00 90.00 1,900,000 1,810,500 85,000
21.30
166,000,000 54,000,000 220,000,000
Arraya 3 C-13 Rumah Subsidi Subsidi 30.00 80.00 1,900,000 1,810,500 85,000
21.30
166,000,000 36,000,000 202,000,000
Arraya 3 C-14 Rumah Subsidi Subsidi 30.00 80.00 1,900,000 1,810,500 85,000
21.30
166,000,000 36,000,000 202,000,000
Arraya 3 D-01 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-02 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-03 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-04 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-05 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-06 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-07 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-08 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
COUNT = 111 SUM = 3,330.00 SUM = 7,170.00 SUM = 18,426,000,000 SUM = 920,500,000 SUM = 19,346,500,000