Pendekatan Harga Jual

Perumahan Nomor Keterangan Kategori Bangunan Kavling Bangunan Tanah H Beli Tanah Indeks Tanah Harga Dasar Harga Kelebihan Tanah Harga Jual
Arraya 3 A-01 Rumah Subsidi Subsidi 30.00 61.00 1,900,000 1,810,500 85,000
21.30
166,000,000 1,500,000 167,500,000
Arraya 3 A-02 Rumah Subsidi Subsidi 30.00 62.00 1,900,000 1,810,500 85,000
21.30
166,000,000 3,500,000 169,500,000
Arraya 3 A-03 Rumah Subsidi Subsidi 30.00 63.00 1,900,000 1,810,500 85,000
21.30
166,000,000 5,500,000 171,500,000
Arraya 3 A-04 Rumah Subsidi Subsidi 30.00 63.00 1,900,000 1,810,500 85,000
21.30
166,000,000 5,500,000 171,500,000
Arraya 3 A-05 Rumah Subsidi Subsidi 30.00 63.00 1,900,000 1,810,500 85,000
21.30
166,000,000 5,500,000 171,500,000
Arraya 3 A-06 Rumah Subsidi Subsidi 30.00 63.00 1,900,000 1,810,500 85,000
21.30
166,000,000 5,500,000 171,500,000
Arraya 3 A-07 Rumah Subsidi Subsidi 30.00 63.00 1,900,000 1,810,500 85,000
21.30
166,000,000 5,500,000 171,500,000
Arraya 3 A-08 Rumah Subsidi Subsidi 30.00 63.00 1,900,000 1,810,500 85,000
21.30
166,000,000 5,500,000 171,500,000
Arraya 3 A-09 Rumah Subsidi Subsidi 30.00 63.00 1,900,000 1,810,500 85,000
21.30
166,000,000 5,500,000 171,500,000
Arraya 3 A-10 Rumah Subsidi Subsidi 30.00 177.00 1,900,000 1,810,500 85,000
21.30
166,000,000 211,500,000 377,500,000
Arraya 3 B-01 Rumah Subsidi Subsidi 30.00 68.00 1,900,000 1,810,500 85,000
21.30
166,000,000 14,500,000 180,500,000
Arraya 3 B-02 Rumah Subsidi Subsidi 30.00 70.00 1,900,000 1,810,500 85,000
21.30
166,000,000 18,000,000 184,000,000
Arraya 3 B-03 Rumah Subsidi Subsidi 30.00 71.00 1,900,000 1,810,500 85,000
21.30
166,000,000 20,000,000 186,000,000
Arraya 3 B-04 Rumah Subsidi Subsidi 30.00 71.00 1,900,000 1,810,500 85,000
21.30
166,000,000 20,000,000 186,000,000
Arraya 3 B-05 Rumah Subsidi Subsidi 30.00 69.00 1,900,000 1,810,500 85,000
21.30
166,000,000 16,000,000 182,000,000
Arraya 3 B-06 Rumah Subsidi Subsidi 30.00 68.00 1,900,000 1,810,500 85,000
21.30
166,000,000 14,500,000 180,500,000
Arraya 3 B-07 Rumah Subsidi Subsidi 30.00 66.00 1,900,000 1,810,500 85,000
21.30
166,000,000 10,500,000 176,500,000
Arraya 3 B-08 Rumah Subsidi Subsidi 30.00 92.00 1,900,000 1,810,500 85,000
21.30
166,000,000 58,000,000 224,000,000
Arraya 3 C-01 Rumah Subsidi Subsidi 30.00 84.00 1,900,000 1,810,500 85,000
21.30
166,000,000 43,500,000 209,500,000
Arraya 3 C-02 Rumah Subsidi Subsidi 30.00 84.00 1,900,000 1,810,500 85,000
21.30
166,000,000 43,500,000 209,500,000
Arraya 3 C-03 Rumah Subsidi Subsidi 30.00 84.00 1,900,000 1,810,500 85,000
21.30
166,000,000 43,500,000 209,500,000
Arraya 3 C-04 Rumah Subsidi Subsidi 30.00 72.00 1,900,000 1,810,500 85,000
21.30
166,000,000 21,500,000 187,500,000
Arraya 3 C-05 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 C-06 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 C-07 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 C-08 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 C-09 Rumah Subsidi Subsidi 30.00 88.00 1,900,000 1,810,500 85,000
21.30
166,000,000 50,500,000 216,500,000
Arraya 3 C-10 Rumah Subsidi Subsidi 30.00 88.00 1,900,000 1,810,500 85,000
21.30
166,000,000 50,500,000 216,500,000
Arraya 3 C-11 Rumah Subsidi Subsidi 30.00 88.00 1,900,000 1,810,500 85,000
21.30
166,000,000 50,500,000 216,500,000
Arraya 3 C-12 Rumah Subsidi Subsidi 30.00 90.00 1,900,000 1,810,500 85,000
21.30
166,000,000 54,000,000 220,000,000
Arraya 3 C-13 Rumah Subsidi Subsidi 30.00 80.00 1,900,000 1,810,500 85,000
21.30
166,000,000 36,000,000 202,000,000
Arraya 3 C-14 Rumah Subsidi Subsidi 30.00 80.00 1,900,000 1,810,500 85,000
21.30
166,000,000 36,000,000 202,000,000
Arraya 3 D-01 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-02 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-03 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-04 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-05 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-06 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-07 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-08 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-09 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-10 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-11 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-12 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-13 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-14 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-15 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-16 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-17 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-18 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-19 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-20 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-21 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 D-22 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-01 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-02 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-03 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-04 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-05 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-06 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-07 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-08 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-09 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-10 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-11 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-12 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-13 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-14 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-15 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-16 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-17 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-18 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-19 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-20 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-21 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 E-22 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-01 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-02 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-03 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-04 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-05 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-06 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-07 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-08 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-09 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-10 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-11 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-12 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-13 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-14 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-15 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-16 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-17 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-18 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-19 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-20 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-21 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 F-22 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 G-01 Rumah Subsidi Subsidi 30.00 61.00 1,900,000 1,810,500 85,000
21.30
166,000,000 1,500,000 167,500,000
Arraya 3 G-02 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 G-03 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 G-04 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 G-05 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 G-06 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 G-07 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 G-08 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 G-09 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 G-10 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 G-11 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 G-12 Rumah Subsidi Subsidi 30.00 60.00 1,900,000 1,810,500 85,000
21.30
166,000,000 - 166,000,000
Arraya 3 G-13 Rumah Subsidi Subsidi 30.00 95.00 1,900,000 1,810,500 85,000
21.30
166,000,000 63,000,000 229,000,000
COUNT = 111 SUM = 3,330.00 SUM = 7,170.00 SUM = 18,426,000,000 SUM = 920,500,000 SUM = 19,346,500,000